SBSouvik Banerjee

DCF Calculator

A generic discounted cash flow calculator. Adjust the assumptions to see the valuation recalculate live. The same component is embedded, pre-seeded with company-specific assumptions, inside individual case studies.

Enterprise value

1,720.2

Equity value

1,520.2

Value per share

30.4

Terminal value (PV)

1,246.9